1220 W 27th Street
Los Angeles, CA 90007 • 16 Bed • 12 Bath • 5,108 sq.ft.

Property summary

We are pleased to present a premier student housing investment opportunity at 1220 W. 27th Street, located just steps from the University of Southern California.Situated north of campus within the highly sought-after DPS Patrol Zone, this property benefits from exceptional security, walkability, and consistent demand driven by USC's expanding student population.The asset features a two-story wood-frame and stucco building on a raised foundation, offering 5,108 square feet of living space on a 6,346 square foot lot. The property underwent a comprehensive renovation in 2024 and showcases modern, high-demand finishes including luxury vinyl plank flooring, quartz countertops, stainless steel appliances, in-unit washer/dryers, double-pane windows, copper plumbing, and an upgraded electrical panel. The roof is in excellent condition, providing peace of mind and minimal deferred maintenance for new ownership.Currently configured as 16 bedrooms, the property is fully leased to USC students and generates strong in-place income of $23,225 per month. Each unit is individually metered for gas and electricity, helping keep operating expenses low and improving overall efficiency.A compelling value-add opportunity exists through the property's oversized lot, which allows for the development of two ADU. Upon completion, projected gross income increases to approximately $32,500 per month, significantly enhancing cash flow and long-term returns.With its unbeatable location, modern upgrades, strong in-place income, and clear upside through future development, 1220 W. 27th Street represents a rare opportunity to acquire a turnkey, cash-flowing student housing asset in one of Los Angeles' most competitive and supply-constrained rental markets. The asset is currently priced at a current 6.5% Cap Rate. Please email for the Financial Analysis/ Executive Summary.

Days on market: 8

Listing updated: January 22, 2026 - 08:05:01

Property details

Property ID
26638151
Size
5108 sq.ft.
Home Type
Residential Income
Year Built
1913
Property Size
0.1457 acre
Garage
Levels
2
Spa
No
Patio
No
Basement
No
View
No
Pool
No

Listed by: Davis Saadian DRE #01921748 310-623-1300, Keller Williams Hollywood Hills - Beverly Hills/Greater LA

Source: Beverly Hills/Greater LA, MLS#: CLW-X7252101 Originating MLS: CRMLS

Interior information

Rooms
Bathrooms
12
Kitchen
Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Cooling
Dual
Heating
Combination
Flooring
N/A
Laundry
N/A
$3,495,000
Property price
Make an offer
Savings estimator
Revesty savings: $115K
Calculate your
savings
Mortgage estimator
Est.: $13,980/mo
Calculate monthly
payments
Have questions about this property?
Working hours: Monday to Friday 9:00am - 6:00pm (PST)

More Properties

8535 W West Knoll 202
West Hollywood, CA 90069
$739,000
2 Bed • 2 Bath • 1,139 sq.ft.
View details
2221 Ocean Avenue 101
Santa Monica, CA 90405
$1,499,999
1 Bed • 1 Bath • 870 sq.ft.
View details
32 Colonial Drive
Rancho Mirage, CA 92270
$1,175,000
4 Bed • 3 Bath • 2,950 sq.ft.
View details
CRMLS logo

The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. Based on information from California Regional Multiple Listing Service, Inc. as of 2026-02-02 07:46:03 PST and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Get your home valuation estimate

REVESTY estimates are powered by MLS data, the most accurate and reliable source in the industry. Enter your address and get a precise home value estimate from a REVESTY agent.

clock icon

We will contact you within 3 hours.

Thank you for your patience.